JOB-26-0404

CompleteMet

Sensor housing, rev D, for Buyer BUY-006, at Shop QC-011.

All jobs

Buyer: Buyer BUY-006; Calgary, AB
Quote: CF-Q-26-0916; Accepted 1 Oct 2026
Order: CF-26-10341; Complete
Ships by: 16 Oct 2026; Delivery by 23 Oct 2026
Owner: Chloé (demo); Estimator

Cost sheet

Study defaults, not approved yet

Margins from the pricing parameters in force from 1 Oct 2026.

Quote, before tax: $3,074.06; What the buyer sees
Our cost: $2,393.01; Supplier, shop and carriers
Gross margin: 22.2%; $681.05
Bids against check price: 51%; 100% means the bid matches the rules

Metal: Sensor housing

303, 150 pieces, Turned. Priced from the dated table, cheapest supplier first.

303

Stock from the geometry

Part envelope: 40 × 28 × 28 mm; Turned
Allowance: 1 mm on the radius, 1 mm each face
Needed: Ø30 × 42 mm
Stock size: Round bar, Ø1.250 × 1.750 in; 31.75 × 31.75 × 44.45 mm
Blanks: 153, 3 spares
Weight: 43.1 kg; 0.3 kg a blank

Lengths round up to the saw increment, 0.125 in, on the supplier’s size list.

Price from the table

Canadian metal supplier, QC. Price list valid 1 Jul 2026 to 30 Sep 2026.

Material, 43.1 kg at $20.00 a kg$861.51

153 saw cuts at $2.00$306.00

Mill certificateIncluded

Cost to us$1,167.51

Sourcing markup, 20%$233.50

Metal line$1,401.01

Machining

Machining-only bids from shops, with the metal supplied cut to size. The line adds a 28% gross margin.

Bid, machining only: $1,125.00
Rules check price: $2,205.33
Bid against check: 51%
Machining line: $1,562.50

Line = bid ÷ (1 − 28%) × lead factor 1.00.

MR-26-0405Operations 10 to 30, 150 pieces

Bids on MR-26-0405
Shop	Price	Days	Ships	Against check	Status
Shop QC-011Saint-Laurent, QC	$1,125.00	6 days	11 Oct	51%	On the quote
Shop ON-012Windsor, ON	$1,223.00	7 days	13 Oct	55.5%	Not selected

Freight

Every leg from the carrier-neutral rating layer, Canada-only on. The line adds a 10% handling markup.

SH-26-0751Supplier to shopLaval, QC to Saint-Laurent, QC, Supplier QC-03 (service centre)$22.00

SH-26-0752Shop to buyerSaint-Laurent, QC to Calgary, AB, Carrier C$78.50

Freight cost$100.50

Freight line, with 10%$110.55

Margins and overrides

The margins this quote went out with.

Override history

Every change to the model on this job: the variable, the model’s value and the new one, the reason code and who made it.

No overrides on this job. It’s priced as the model has it.