JOB-26-0412
In productionOn trackActuator housing, rev C, for Demo buyer company, at Shop NS-014 and Shop ON-007.
- Buyer
- Demo buyer company
- Kanata, ON
- Ships by
- 20 Nov 2026
- Delivery by 24 Nov 2026
- Owner
- Alex (demo)
- Estimator
Cost sheet
Margins from the pricing parameters in force from 1 Oct 2026.Study defaults, not approved yet
- Quote, before tax
- $3,519.85
- What the buyer sees
- Our cost
- $2,684.53
- Supplier, shop and carriers
- Gross margin
- 23.7%
- $835.32
- Bids against check price
- 52.9%
- 100% means the bid matches the rules
Metal: Actuator housing
7075-T651, 12 pieces, Milled. Priced from the dated table, cheapest supplier first.
Stock from the geometry
- Part envelope
- 140 × 90 × 55 mm
- Milled
- Allowance
- 1.5 mm a side
- Needed
- 143 × 93 × 58 mm
- Stock size
- Plate, 2.500 × 3.750 × 5.750 in
- 95.25 × 63.5 × 146.05 mm
- Blanks
- 12, no spares
- Weight
- 29.8 kg
- 2.5 kg a blank
Lengths round up to the saw increment, 0.125 in, on the supplier’s size list.
Price from the table
Supplier ON-02 (service centre), Mississauga, ON. Price list valid 1 Oct 2026 to 31 Dec 2026.
- Material, 29.8 kg at $10.50 a lb ($23.15 a kg)
- $689.53
- 24 saw cuts at $3.50
- $84.00
- Mill certificate
- $10.00
- Cost to us
- $783.53
- Sourcing markup, 20%
- $156.71
- Metal line
- $940.24
| Supplier | Price | Cost | Line |
|---|---|---|---|
| Supplier ON-02 (service centre)Mississauga, ONCheapest, on the quote | $10.50 a lb ($23.15 a kg) | $783.53 | $940.24 |
| Supplier QC-03 (service centre)Laval, QC | $24.80 a kg | $810.72 | $972.86 |
Machining
Machining-only bids from shops, with the metal supplied cut to size. The line adds a 28% gross margin.
- Bid, machining only
- $1,691.00
- Rules check price
- $3,197.20
- Bid against check
- 52.9%
- Machining line
- $2,348.61
Split across shops: the rules check the job as a whole, above.
Line = bid ÷ (1 − 28%) × lead factor 1.00.
MR-26-0425Operations 10 to 30, 12 pieces
| Shop | Price | Days | Ships | Status |
|---|---|---|---|---|
| Shop NS-014Dartmouth, NS | $682.00 | 5 days | 26 Oct | On the quote |
| Shop NS-021Truro, NS | $733.00 | 6 days | 28 Oct | Not selected |
MR-26-0426Operations 40 to 60, 12 pieces
| Shop | Price | Days | Ships | Status |
|---|---|---|---|---|
| Shop ON-007Cambridge, ON | $1,009.00 | 4 days | 26 Oct | On the quote |
| Shop QC-018Lévis, QC | $1,064.00 | 5 days | 27 Oct | Not selected |
Freight
Every leg from the carrier-neutral rating layer, Canada-only on. The line adds a 10% handling markup.
| Leg | Route | Carrier | Cost |
|---|---|---|---|
| SH-26-0781Supplier to shop | Mississauga, ON to Dartmouth, NS | Carrier A | $112.00 |
| SH-26-0782Shop to shop | Dartmouth, NS to Cambridge, ON | Carrier A | $68.50 |
| SH-26-0783Shop to buyer | Cambridge, ON to Kanata, ON | Logged rate | $29.50 |
| Freight cost | $210.00 | ||
| Freight line, with 10% | $231.00 | ||
Margins and overrides
The margins this quote went out with.
Override history
Every change to the model on this job: the variable, the model’s value and the new one, the reason code and who made it.
| Variable | Model to override | Reason | Note | By |
|---|---|---|---|---|
| Setups | 4 to 3 | Setup and fixturing | Shop NS-014 does operations 10 to 30 in three setups on a soft-jaw fixture. | Alex (demo)15 Oct 2026, 14:00 |
Quote lines
CF-Q-26-0930 as the buyer sees it, against what it costs us.
| Line | Cost | Price |
|---|---|---|
| Metal | $783.53 | $940.24 |
| Machining | $1,691.00 | $2,348.61 |
| Freight | $210.00 | $231.00 |
| Subtotal | $2,684.53 | $3,519.85 |
| Gross margin, 23.7% | $835.32 | |
| HST 13% | $457.58 | |
| Total | $3,977.43 | |
The quote
- Sent
- 15 Oct 2026, 15:30
- Valid to
- 29 Oct 2026
- Accepted
- 20 Oct 2026, 11:02
- Order
- CF-26-10371