JOB-26-0420
CostingAt riskEncoder hub, rev A, for Demo buyer company.
- Buyer
- Demo buyer company
- Kanata, ON
- Order
- Not yet
- When the buyer accepts
- Quote by
- 5 Nov 2026, 15:00
- Owner
- Chloé (demo)
- Estimator
Cost sheet
Margins from the pricing parameters in force from 1 Oct 2026.Study defaults, not approved yet
- Quote, before tax
- $1,399.95
- What the buyer sees
- Our cost
- $1,026.53
- Supplier, shop and carriers
- Gross margin
- 26.7%
- $373.42
- Bids against check price
- 87%
- 100% means the bid matches the rules
Metal: Encoder hub
6061-T6, 30 pieces, Turned. Priced from the dated table, cheapest supplier first.
Stock from the geometry
- Part envelope
- 50 × 50 × 22 mm
- Turned
- Allowance
- 1 mm on the radius, 1 mm each face
- Needed
- Ø52 × 24 mm
- Stock size
- Round bar, Ø2.250 × 1.000 in
- 57.15 × 57.15 × 25.4 mm
- Blanks
- 30, no spares
- Weight
- 5.3 kg
- 0.2 kg a blank
Lengths round up to the saw increment, 0.125 in, on the supplier’s size list.
Price from the table
Supplier QC-03 (service centre), Laval, QC. Price list valid 1 Oct 2026 to 31 Dec 2026.
- Material, 5.3 kg at $14.50 a kg
- $76.53
- 30 saw cuts at $2.00
- $60.00
- Mill certificate
- Included
- Cost to us
- $136.53
- Sourcing markup, 20%
- $27.31
- Metal line
- $163.84
| Supplier | Price | Cost | Line |
|---|---|---|---|
| Supplier QC-03 (service centre)Laval, QCCheapest, on the quote | $14.50 a kg | $136.53 | $163.84 |
| Supplier QC-07 (cut-to-size)Sherbrooke, QC | $16.80 a kg | $175.66 | $210.79 |
| Supplier ON-05 (cut-to-size)Ottawa, ON | $17.50 a kg | $179.36 | $215.23 |
Machining
Machining-only bids from shops, with the metal supplied cut to size. The line adds a 28% gross margin.
- Bid, machining only
- $890.00
- Rules check price
- $1,023.50
- Bid against check
- 87%
- Machining line
- $1,236.11
Line = bid ÷ (1 − 28%) × lead factor 1.00.
MR-26-0433Operations 10 to 40, 30 pieces
| Shop | Price | Days | Ships | Against check | Status |
|---|---|---|---|---|---|
| Shop QC-011Saint-Laurent, QC | $890.00 | 6 days | 18 Nov | 87% | On the quote |
| Shop NS-014Dartmouth, NS | $933.00 | 7 days | 18 Nov | 91.2% | Submitted |
Freight
Every leg from the carrier-neutral rating layer, Canada-only on. The line adds a 10% handling markup.
Freight isn’t rated yet
Margins and overrides
Change a margin and give a reason. Every override is logged per variable, with its reason code.
Override history
Every change to the model on this job: the variable, the model’s value and the new one, the reason code and who made it.
| Variable | Model to override | Reason | Note | By |
|---|---|---|---|---|
| Tolerance factor | 1.6 to 1.8 | Tolerance | Air-gauging every bore adds time the class factor misses. | Chloé (demo)5 Nov 2026, 08:45 |
Quote lines
CF-Q-26-0940 as the buyer sees it, against what it costs us.
| Line | Cost | Price |
|---|---|---|
| Metal | $136.53 | $163.84 |
| Machining | $890.00 | $1,236.11 |
| Subtotal | $1,026.53 | $1,399.95 |
| Gross margin, 26.7% | $373.42 | |
| Tax | Not yet | |
| Total | Not yet | |
Tax and the total come in once every line is priced.
Approve and send
CF-Q-26-0940 goes to the buyer by email, in their language, with a link to accept online.